KayaKo is an independent calculator — not a bank, broker, or Pag-IBIG. We don't approve loans; this estimates what a typical lender might decide.
1
Property & Loan
2
Your Income
3
Loan Details
What property are you looking at?
Enter the asking price and how much you plan to put down.
Total purchase price
₱
Enter a valid price (min ₱500,000)
Condominium
House & Lot
Townhouse
Affordable Housing
20% is standard
10%
20%
30%
40%
Custom %
%
Down payment must be 5%–80%
—
Down Payment
—
Loan Amount
—
Est. Closing Costs
Documentary Stamp Tax (DST)—
Transfer Tax (LGU)—
Registration Fee (RD)—
Notarial / Deed of Sale—
Bank / Appraisal Fees—
Total Closing Costs—
iPag-IBIG max loan is ₱10M (confirmed Sep 2026). Your loan amount exceeds this — you'll need a bank loan for the difference.
!A down payment below 20% usually means a higher interest rate and requires mortgage insurance (MRI).
What is your monthly income?
Used to check if the loan is affordable. We'll estimate taxes and mandatory deductions (SSS, PhilHealth, Pag-IBIG) automatically.
Before tax & deductions
₱
Enter your household's monthly income (yours or your spouse's)
Employed
Self-Employed
OFW
Optional — leave 0 if none
₱
Employed
Self-Employed
OFW
Freelance, OFW, business, rental
₱
OFW remittance, freelance, business income. Banks apply a 20–30% haircut on non-regular income and require 2 years of documentation.
Other loans you are already paying
₱
Car loans, personal loans, credit card minimums, SSS/Pag-IBIG salary loans. Banks add these to your home loan payment when computing your total debt obligations.
Excl. rent & loans
₱
Enter your estimated monthly expenses
Food, transport, utilities, clothing
Buy vs. Rent
₱
Leave blank to auto-estimate
For the schedule table
yrs
Enter your age (18–65)
Emergency fund + cash
₱
Used to calculate how long you can survive a financial shock
—
Total Gross Income
—
Est. Monthly Take-Home
—
After Living Expenses
Loan details
Choose how you want to finance and pick a rate scenario. Defaults are set to typical Philippine market values.
Bank Loan
Pag-IBIG
In-House
10 yrs
15 yrs
20 yrs
25 yrs
30 yrs
Rate is locked before repricing
1 yr
2 yrs
3 yrs
5 yrs
10 yrs
Your chosen rate — locked until it reprices
1 yr
2 yrs
3 yrs
5 yrs
10 yrs
15 yrs
20 yrs
25 yrs
30 yrs
Shorter periods start cheaper but reprice sooner. Loan term is separate from this — e.g. a 15-year loan can still use 3-year repricing.
Pick one — rates are pre-filled
Optimistic
6.5%
Rates drop after fixed period
Base Case
7.25%
Stable — stays near current
Stress Test
8.5%
BSP hikes, rate spikes after fix
—
Monthly (fixed period)
—
Monthly (after repricing)
—
Net DSR
KayaKo — Home Loan Simulator
Home Loan Affordability Report
https://jcig789.github.io/kayako
Chapter 1Can you get this loan?1 / 7
01
Can you get this loan?
Banks check your income, obligations, and savings before approving.
Est. Bank Approval
—
Cash Flow
—
Savings Runway
—
!
—
Estimate based on your numbers — not a bank decision.
What would it take to qualify?
02
What will this actually cost you?
The price tag on the listing is just the beginning.
₱
Monthly Payment — Fixed
—
After Repricing
—
Debt-to-Income Ratio
—
Recommended max: 30–35%
03
What wealth are you building?
Every payment grows your equity. Here is what you will own over time.
Your equity at year 10
—
The cost of borrowing — total interest over the loan
—
Your Loan Balance vs. Property Value
04
Month to month, what is your life like?
After paying the mortgage and all expenses, here is what you have left.
Monthly Buffer
—
After amort + living expenses
Years Until Loan is Paid
—
Monthly Cash Left After All Expenses
05
Is buying smarter than renting?
Compare the true cost of owning vs. continuing to rent over time.
5 yrs
10 yrs
15 yrs
20 yrs
At End
Cost of Buying (minus equity gained)
—
—
—
—
—
Cost of Renting (3%/yr rent increase)
—
—
—
—
—
Better financially
iBuying cost = total payments + taxes + HOA fees + closing costs, minus estimated property appreciation. This compares total money spent — not including the down payment opportunity cost.
06
Your complete payment plan
Year by year — every peso paid, every peso owned.
Year-by-Year Schedule
RepricedPaid off
Yr
Age
Note
Gross Salary
Take-Home
Mo. Payment
Annual Total
Principal
Interest Paid
Remaining Balance
Prop. Value
Equity
Monthly Buffer
—
—
Estimate based on your numbers — not a bank decision.
So — should you buy?
Based on everything above, here is the short version.
Disclaimer: This tool is for educational purposes only and does not constitute financial advice. Actual loan terms, interest rates, taxes, and property values may differ. Interest rate scenarios are illustrative. Consult a licensed financial advisor and your bank or Pag-IBIG before making any property purchase decision.
How we calculate these numbers →